Land | 0 | 0 | 0 | 0 | 0 |
Building & Improvements | 0 | 0 | 0 | 0 | 0 |
Furniture & Equipment | 0 | 75,000 | 75,000 | 75,000 | 75,000 |
Total Fixed Assets | 0 | 75,000 | 75,000 | 75,000 | 75,000 |
Less Accum. Depreciation | 0 | 1,875 | 3,750 | 5,625 | 7,500 |
Net Fixed Assets | 0 | 73,125 | 71,250 | 69,375 | 67,500 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Less Amortization | 0 | 0 | 0 | 0 | 0 |
Net Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 0 | 0 | 0 | 0 |
Total Assets | 30,000 | 141,543 | 116,120 | 179,134 | 185,614 |
Short-Term Debt | 0 | 0 | 0 | 0 | 0 |
Accounts Payable | 0 | 12,721 | 10,543 | 17,077 | 17,077 |
Dividends Payable | 0 | 0 | 0 | 0 | 0 |
Income Taxes Payable | 0 | (1,031) | (2,867) | (2,355) | (1,843) |
Accured Compensation | 0 | 1,867 | 1,867 | 1,867 | 1,867 |
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 13,557 | 9,543 | 16,589 | 17,101 |
Long-Term Debt | 0 | 110,000 | 110,000 | 160,000 | 160,000 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 0 | 123,557 | 119,543 | 176,589 | 177,101 |
Common Stock | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
Retained Earnings | 0 | (12,014) | (33,423) | (27,455) | (21,487) |
Shareholders' Equity | 30,000 | 17,986 | (3,423) | 2,545 | 8,513 |
Total Liabilities & Shareholders' Equity | 30,000 | 141,543 | 116,120 | 179,134 | 185,614 |
Total Sales | 0 | 60,000 | 40,000 | 100,000 | 100,000 | 300,000 |
Goods/Services | 0 | 21,600 | 14,400 | 36,000 | 36,000 | 108,000 |
Gross Profit | 0 | 38,400 | 25,600 | 64,000 | 64,000 | 192,000 |
Operating Expenses | 0 | 47,645 | 45,045 | 52,845 | 52,845 | 198,380 |
Fixed Expenses | ||||||
Interest | 0 | 1,925 | 1,925 | 2,800 | 2,800 | 9,450 |
Depreciation | 0 | 1,875 | 1,875 | 1,875 | 1,875 | 7,500 |
Amortization | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Expenses | 0 | 3,800 | 3,800 | 4,675 | 4,675 | 16,950 |
Operating Profit (Loss) | 0 | (13,045) | (23,245) | 6,480 | 6,480 | (23,330) |
Other Income (Expense) | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings (Loss) Before Taxes | 0 | (13,045) | (23,245) | 6,480 | 6,480 | (23,330) |
Income Taxes | 0 | (1,031) | (1,836) | 512 | 512 | (1,843) |
Net Earnings | 0 | (12,014) | (21,409) | 5,968 | 5,968 | (21,487) |
Retained Earnings, Beginning | 0 | 0 | (12,014) | (33,423) | (27,455) | 0 |
Less Dividends | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings, Ending | 0 | (12,014) | (33,423) | (27,455) | (21,487) | (21,487) |
Net Earnings (Loss) | 0 | (12,014) | (21,409) | 5,968 | 5,968 | (21,487) |
Depreciation & Amortization | 0 | 1,875 | 1,875 | 1,875 | 1,875 | 7,500 |
Cash Provided by Operations | 0 | (10,139) | (19,534) | 7,834 | 7,834 | (13,987) |
Dividends | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivable | 0 | (20,000) | 6,667 | (20,000) | 0 | (33,333) |
Inventory | 0 | (48,000) | 16,000 | (48,000) | 0 | (80,000) |
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payable | 0 | 12, | 721 | (2,178) | 65,340 | 17,077 |
Income Taxes | 0 | (1,031) | (1,836) | 512 | 512 | (1,843) |
Accrued Compensation | 0 | 1,867 | 0 | 0 | 0 | 1,867 |
Dividends Payable | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assests | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Provided by (Used For) Operating Activities | 0 | (54,443) | 18,653 | (60,954) | 512 | (96,233) |
Furniture & Equipment | 0 | (75,000) | 0 | 0 | 0 | (75,000) |
Land | 0 | 0 | 0 | 0 | 0 | 0 |
Building & Improvements | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash From Investment Transactions | 0 | (75,000) | 0 | 0 | 0 | (75,000) |
Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 |
Long-Term Debt | 0 | 110,000 | 0 | 50,000 | 0 | 160,000 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
Sale of Common Stock | 30,000 | 0 | 0 | 0 | 0 | 0 |
Net Cash from Financing Transactions | 30,000 | 110,000 | 0 | 50,000 | 0 | 160,000 |
Net Increase (Decrease) in Cash | 30,000 | (29,582) | (881) | (3,111) | 8,355 | (25,219) |
Cash-Beginning of Period | 0 | 30,000 | 418 | (463) | (3,574) | 30,000 |
Cash-End of Period | 30,000 | 418 | (463) | (3,574) | 4,781 | 4,781 |
Overall Performance | |||||
Return on Equity | 0.00 | (66.80) | 625.45 | 234.50 | 70.10 |
Return on Total Assets | 0.00 | (8.49) | (18.44) | 3.33 | 3.22 |
Operating Return | 0.00 | (9.22) | (20.02) | 3.62 | 3.49 |
Profitability Measures | |||||
Gross Profit Percent | 0.00 | 64.00 | 64.00 | 64.00 | 64.00 |
Profit Margin (AIT) | 0.00 | (20.02) | (53.32) | 5.97 | 5.97 |
Operating Income per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Test of Investment Utilization | |||||
Asset Turnover | 0.00 | 0.42 | 0.34 | 0.56 | 0.54 |
Equity Turnover | 0.00 | 3.34 | (11.69) | 39.29 | 11.75 |
Fixed Asset Turnover | 0.00 | 0.82 | 0.56 | 1.44 | 1.48 |
Average Collection Period | 0.00 | 30.00 | 30.00 | 30.00 | 30.00 |
Days Inventory | 0.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Inventory Turnover | 0.00 | 0.45 | 0.45 | 0.45 | 0.45 |
Working Capital Turns | 0.00 | 1.09 | 1.13 | 1.07 | 0.99 |
Test of Financial Condition | |||||
Current Ratio | 0.00 | 5.05 | 4.70 | 6.62 | 6.91 |
Quick Ratio | 0.00 | 1.51 | 1.35 | 1.79 | 2.23 |
Working Capital Ratio | 1.00 | 0.43 | 0.33 | 0.57 | 0.60 |
Dividend Payout | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Financial Leverage | |||||
Total Assets | 1.00 | 7.87 | (33.92) | 70.39 | 21.80 |
Debt/Equity | 0.00 | 6.87 | (34.92) | 69.39 | 20.80 |
Debt to Total Assets | 0.00 | 0.87 | 1.03 | 0.99 | 0.95 |
Year-End Equity History | |||||
Shares Outstanding | 0 | 0 | 0 | 0 | 0 |
Market Price per Share (@20x's earnings) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book Value per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Analysis Ratio | |||||
1.2x(1) | 1.20 | 0.47 | 0.37 | 0.62 | 0.65 |
1.4x(2) | 0.00 | (0.12) | (0.40) | (0.21) | (0.16) |
3.3x(3) | 0.00 | (0.35) | (0.72) | 0.07 | 0.07 |
0.6x(4) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
1.0x(5) | 0.00 | 0.42 | 0.34 | 0.56 | 0.54 |
ZValue | 1.20 | .042 | (.041) | 1.04 | 1.10 |
Sales | ||||||||
Dollars Sales Forecasted | ||||||||
Product 1 | 0 | 60,000 | 40,000 | 100,000 | 100,000 | 300,000 | ||
Product 2 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Product 3 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Product 4 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Product 5 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Product 6 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Total Sales | 0 | 60,000 | 40,000 | 100,000 | 100,000 | 300,000 | ||
Cost of Sales | ||||||||
Dollar Cost Forecasted | ||||||||
Product 1 | 0 | 21,600 | 14,400 | 36,000 | 36,000 | 108,000 | 36.00% | 0 |
Product 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 |
Product 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 |
Product 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 |
Product 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 |
Product 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 |
Total Cost of Sales | 0 | 21,600 | 14,400 | 36,000 | 36,000 | 108,000 | ||
Operating Expenses | ||||||||
Payroll | 0 | 12,000 | 12,000 | 12,000 | 12,000 | 48,000 | 0.00% | 12,000 |
Paroll Taxes | 0 | 950 | 950 | 950 | 950 | 3,800 | 0.00% | 950 |
Advertising | 0 | 4,800 | 3,200 | 8,000 | 8,000 | 24,000 | 8.00% | 0 |
Automobile Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 |
Bad Debts | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 |
Commissions | 0 | 3,000 | 2,000 | 5,000 | 5,000 | 15,000 | 5.00% | 0 |
Computer Rental | 0 | 1,200 | 1,200 | 1,200 | 1,200 | 4,800 | 0.00% | 1,200 |
Computer Supplies | 0 | 220 | 220 | 220 | 220 | 880 | 0.00% | 220 |
Computer Maintenance | 0 | 100 | 100 | 100 | 100 | 400 | 0.00% | 100 |
Dealer Training | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 4,000 | 0.00% | 1,000 |
Electricity | 0 | 3,000 | 3,000 | 3,000 | 3,000 | 12,000 | 0.00% | 3,000 |
Employment Ads and Fees | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 |
Entertainment: Business | 0 | 1,500 | 1,500 | 1,500 | 1,500 | 6,000 | 0.00% | 1,500 |
General Insurance | 0 | 800 | 800 | 800 | 800 | 32,000 | 0.00% | 800 |
Health & W/C Insurance | 0 | 0 | 0 | 0 | 0 | 0 | .00% | 0 |
Interest-LT Debt | 0 | 2,500 | 2,500 | 2,500 | 2,500 | 10,000 | 0.00% | 2,500 |
Legal & Accounting | 0 | 1,500 | 1,500 | 1,500 | 1,500 | 6,000 | 0.00% | 1,500 |
Maintenance & Repairs | 0 | 460 | 460 | 460 | 460 | 1,840 | 0.00% | 460 |
Office Supplies | 0 | 270 | 270 | 270 | 270 | 1,080 | 0.00% | 270 |
Postage | 0 | 85 | 85 | 85 | 85 | 340 | 0.00% | 85 |
Prof. Development | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 |
Professional Fees | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 4,000 | 0.00% | 1,000 |
Rent | 0 | 8,000 | 8,000 | 8,000 | 8,0003 | 2,000 | 0.00% | 8,000 |
Shows & Conferences | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 |
Subscriptions & Dues | 0 | 285 | 285 | 285 | 285 | 1,140 | 0.00% | 285 |
Telephone | 0 | 1,025 | 1,225 | 1,225 | 1,225 | 4,900 | 0.00% | 1,225 |
Temporary Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 |
Travel Expenses | 0 | 750 | 750 | 750 | 750 | 3,000 | 0.00% | 750 |
Utilities | 0 | 3,000 | 3,000 | 3,000 | 3,000 | 12,000 | 0.00% | 3,000 |
Research & Devlopment. | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 |
Royalties | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 |
Other 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 |
Other 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 |
Other 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 |
Total Operating Expenses | 0 | 47,645 | 45,045 | 52,845 | 52,845 | 198,380 | ||
Percent of Sales | 0.00 | 79.41 | 112.61 | 52.85 | 52.85 | 66.13 |
Comment about this article, ask questions, or add new information about this topic:.
Learn how to build a compelling warehouse automation plan to optimize your distribution operations. Understand the plan’s key components, benefits and strategies to help you future-proof your distribution business amidst evolving market challenges.
Inflation, changing consumer spending patterns and rising wages are all challenges for the distribution industry, underscored by balancing brick-and-mortar sales and growing e-Commerce.
As e-Commerce continues to show signs of growth and expansion, organizations will lean heavily on their distribution operations to feed their physical locations and fulfill online orders. Designing a greenfield or converting a brownfield site into a true omnichannel operation can be key to sustaining growth in sales and volume while addressing outside challenges like labor costs, SKU proliferation, returns and capacity.
This FORTNA Insight will discuss building a realistic and actionable warehouse automation plan to ensure your operations are ready for today’s challenges and tomorrow’s growth.
An automation plan is a detailed justification for implementing automation within the warehouse. Normally presented to an executive group or board of directors, it outlines the benefit of automating either part or the entire distribution operation. Objectives, scope, business requirements, and benefit, cost, and risk analysis can all be part of a successful business case. Return on investment (ROI) timelines and implementation plans are also key parts of the plan.
As in most industries, increased customer satisfaction and loyalty are the number one goals for distribution operations. Automation, particularly in the warehouse, is vital in meeting customer expectations regarding order accuracy, on-time delivery and a seamless returns process . This leads to an enjoyable customer experience and builds confidence in the brand.
Building an automation plan to respond to internal and external challenges while future-proofing your operations so they are flexible and scalable is key. This approach ensures that your operations are adaptable to current challenges, forward-thinking and ready to respond to future needs, securing the business’s long-term viability.
The first step of any automation plan is to set the business requirements: the challenges or necessities that automation must solve or produce once the integration is complete and the new system is live. Requirements can vary depending on current and future needs, controlling costs and meeting customer expectations. Common requirements include:
1. Labor costs and turnover While labor availability is shrinking and competition for skilled workers grows, implementing automation to lessen an operation’s dependence on labor is normally the first business requirement for automation. New processes and operational designs integrated with automated technologies increase productivity and throughput while reducing labor costs.
2. Inventory management and visibility A distribution organization’s SKU counts can range from thousands to millions. Having real-time visibility into inventory velocity and turns, potential stockouts and returns will allow operations to meet customer expectations and intervene and react to market fluctuations and seasonality.
3. Brownfield vs. greenfield An important decision to make while building your automation plan is whether your current facility and operation can meet your future needs. With current interest rates and real estate costs, organizations are transforming their facilities with warehouse-ready solutions located in small, medium and large footprints to decrease labor costs and dramatically increase capacity and productivity.
4. Scalability and flexibility Disruption, geopolitical unrest and natural disasters have an effect on the supply chain. Operations built with flexibility and scalability are best prepared to react to these market fluctuations and promotional and seasonal opportunities.
5. Return on investment Understanding the financial metrics and terms by which an automation project will be judged is key to setting the right business requirements. These metrics are normally set by the sponsoring executive or a board of directors. To read an in-depth review of financial considerations within an automation business case, click here .
6. Data utilization Leveraging an operation’s data to gain insights into operational performance, sales trends and customer behavior is critical in any automation project. It should be a key business requirement to understand the software and IT infrastructure needed to deliver the tools, dashboards and real-time data.
The above requirements are a good starting point for building your automation plan. Your operation will have very specific needs that automation, in some form, will address. Cost reductions, throughput, safety, space utilization and sustainability are other factors to consider. Working with a supply chain partner like FORTNA, which has experience and expertise in partnering with organizations to build an automation plan, can make this process easier and result in a positive output.
Over the past ten years, customer expectations regarding the variety of items offered and the method and speed of delivery have greatly transformed. The next ten years will be no different as customer demands morph and organizations must be flexible in their operations to respond to these needs, ensuring the business’s ability to adapt to changing customer needs.
Customer behavior, technological advancements and generational shifts will lead to some key expectations across the distribution landscape:
1. Personalization As can be seen in today’s market, personalization is growing. Tailored experiences based on behaviors and past interactions using data analytics and artificial intelligence will become more commonplace. This trend will lead to higher levels of SKU proliferation and the need for solutions like high-density storage and goods-to-person fulfillment.
2. Fast and flexible delivery Next-day delivery is not going away, and in some cases, it may get even faster. Customers now search for multiple delivery options, such as same-day or instant deliveries. This trend will require operations to be efficient and productive, taking advantage of solutions like slotting, warehouse management software and last-mile delivery.
3. Omnichannel integration Mobile technology is growing exponentially, and users expect the same experience across digital platforms and in-store. Therefore, a tighter omnichannel distribution model with warehouse automation to support it is needed. Micro-fulfillment centers and warehouse execution software can orchestrate actions and operations across the distribution network.
4. Customer-friendly returns policy Just as customer expectations are high regarding delivery timelines, the same is true for return policies and procedures. Some organizations will see 15% to 20% return rates, which are even higher during peak season. A straightforward returns policy is only the beginning; having a dedicated and proven returns operation with automation to support it can satisfy customer demands and lead to faster restocks and more sales.
5. Sustainability As Millennials and Gen Zers become more of a buying force, organizations must align with their core beliefs. Sustainability and environmentally friendly practices have been and will continue to be part of purchasing decisions. This is paired with expected regulations and reporting on environmental, social and governance (ESG) that could be enacted within the next ten years.
Culture and staff adoption, integration plans and capital and operational costs are just a few factors to consider. It is essential to deliver a clear and data-backed case that can answer questions on costs and ROI, expected performance and long-term savings. Below are some guidelines for building a solid automation plan.
1. Analyze and measure multiple scenarios There should be multiple options to discuss and measure the merits of each, including the option and results for doing nothing.
2. List the business risks and mitigation plans A good automation plan will list the business risks and how to address them if they occur. Unexpected obstacles and roadblocks are expected, and working with a supply chain partner like FORTNA, which has been through the process with many organizations, can help minimize these risks.
3. Determine projected capital investment The bottom line for each scenario’s investment and how it will be disbursed.
4. Define projected operating costs The new automation system will have drastically new needs for maintenance, spare parts and skill level requirements. Understanding these needs will allow for better planning and budgetary considerations.
5. Establish expected performance and cost improvements Before building a business plan for automation, benchmark and understand the system’s key KPIs pre-automation to measure improvements and cost savings effectively.
6. Creation of an implementation plan and timeline An overall timeline of the automation integration , including key goalposts, testing and go-live date.
Building a strong, data-backed automation plan can be complex and involve many moving parts. Partnering with FORTNA, which has a successful history with various distribution organizations and industries and has assisted in building automation plans for small, medium and large operations, can guide you through the planning and integration process and future-proof your business.
Published/Updated 8/27/24
Get this complete sample business plan as a free text document.
Start your own retail hardware store business plan
Executive summary executive summary is a brief introduction to your business plan. it describes your business, the problem that it solves, your target market, and financial highlights.">, opportunity.
Today, over 40% of the area’s homes are owned by women. In addition, 60% of the area’s rentals are owned by women. More often than not, it’s a woman who will now head to the hardware store for repair parts and advice. Today’s hardware store, which more and more are dominated by the mega-store chains, are cold, uninviting and usually involve more driving time.
Clara’s Hardware will offer quality hardware products in a customer-friendly, shopping environment. Our customers will get assistance quickly and will leave the store prepared to get the job done right the first time. Clara’s Hardware will also focus on anticipating the seasonal needs of its customers and providing the best products at competitive prices. Most importantly, Clara’s Hardware will make the additional 15 minute drive to a mega-hardware store, too far to go and too expensive to entertain.
The demographics of home ownership has changed radically in the South Gate section of Gilmore. Today, over 40% of the area’s homes are owned by women. In addition, 60% of the area’s rentals are owned by women. More often than not, it’s a woman who will now head to the hardware store for repair parts and advice. Today’s hardware store, which more and more are dominated by the mega-store chains, are cold, uninviting and usually involve more driving time. Clara’s Hardware is uniquely positioned to take advantage of this new fact of life. Conveniently located to serve the South Gate area, Clara’s Hardware offers parts, material, and advice to tackle any home repair, as well as lawn care. The focus is on helping the customer identify what they want as soon as they enter the store.
Clara’s hardware will be competing against:
Chain stores like True Value Hardware:New True Value hardware stores are specifically designed to appeal to female customers. In addition to better lighting and organization, there’s "an expanded assortment of decorative door knobs and drawer pulls."
Mom and pop owned stores like McGukin Hardware. This store has chosen to have hardware needs as well as other things so that women only have to go to one store to get everything they need.
There are other stores in the area, no one has the same view on this that clara does.
Clara believes that a local hardware store can provide a reasonable selection in the most important product areas, be competitive in pricing, and offer the customer a shopping environment that will assure repeat business.
The store will efficiently lay out the store to increase sales and give the customers the upmost in attention. The projected growth rate for Clara’s Hardware is quite steady. The store will reach profitability by month six.
Financing needed.
We will be getting from our founder $80,000 Clara Johnson.
Problem worth solving, our solution.
The mission of Clara’s Hardware is to offer quality hardware products in a customer-friendly shopping environment. Our customers will get assistance quickly and will leave the store prepared to get the job done right the first time. Clara’s Hardware will also focus on anticipating the seasonal needs of its customers and providing the best products at competitive prices. Most importantly, Clara’s Hardware will make the additional 15 minute drive to a mega-hardware store, too far to go and too expensive to entertain.
Market size & segments.
Clara’s Hardware will focus on three significant customer groups:
In the past ten years, most local hardware stores have closed due to the success of large hardware mega-stores drawing away local customers. The attraction of the larger stores has always been price and and a large inventory. Customers would rather drive 20 minutes and make sure they will find what they want rather than drive five minutes and hope the local store will have it at a low price. Yet these same hardware mega-stores are sterile and not customer-friendly. Customers can wander the aisles, aimlessly lost, looking for a two dollar item. And when they do find the right section, they will most likely select the most popular brand no matter how large the selection is. What these store offer in price and selection, they lose in creating a confusing, frustrating maze for their customers.
Clara’s Hardware’s competitive edge is:
Marketing plan.
We will be using a website, Facebook posts and videos, Twitter, Signage and well placed local radio and newspaper adds to get the word out and customers in the store.
The sales strategy of Clara’s Hardware is simple. First, create a shopping environment that will create confidence in the customer that he or she will get the needed material, part, or instructions to get the job done right the first time. Second, make the store easy to navigate, so customer can get in and out as quickly as possible. Third, know your customer’s seasonal hardware needs and offer it at competitive prices.
Clara’s Hardware offers the parts, material, and advice to tackle any home repair, as well as lawn care. The primary focus will be to satisfy the seasonal needs of the area’s customers.
Milestones table.
Milestone | Due Date | |
---|---|---|
Mar 07, 2018 | ||
June 06, 2018 | ||
Sept 12, 2018 | ||
Dec 14, 2018 |
Our key metrics:
Clara’s hardware is a sole proprietorship founded by Clara Johnson
Clara’s Hardware offers the parts, material, and advice to tackle any home repair, as well as lawn care. The store’s owner, Clara Johnson, has worked in the hardware industry for over ten years. Most recently, she was the shift manager at Home Depot located in Waterfront Shopping Center. Her area of expertise was home repairs. She conducted four presentations a week on all manner of home repair.
2018 | 2019 | 2020 | |
---|---|---|---|
Stockers (1.33) | $33,600 | $34,272 | $69,914 |
Checkers (1.33) | $40,800 | $41,616 | $84,896 |
Customer Assistants (1.33) | $43,200 | $44,064 | $89,890 |
Manager | $48,000 | $48,960 | $49,939 |
Assistant Manager / Book Keeper | $45,600 | $46,512 | $47,442 |
Totals | $211,200 | $215,424 | $342,081 |
Key assumptions.
Our key assumptions:
Expenses by month, net profit (or loss) by year, use of funds.
Our startup Expenses are:
Display Set-Up $5,000
Cash Reserve for Hiring $20,000
Start Up Inventory : $6,000
Rent: $3,000
Legal: $1,000
The total is: $35000
There will be an additional $45,000 of machinery and tools to keep the hardware store well stocked and help our customers
We will have $80,000 dollars from our founder Clara Johnson
2018 | 2019 | 2020 | |
---|---|---|---|
Revenue | $802,000 | $855,000 | $896,000 |
Direct Costs | $320,800 | $342,000 | $358,400 |
Gross Margin | $481,200 | $513,000 | $537,600 |
Gross Margin % | 60% | 60% | 60% |
Operating Expenses | |||
Salaries & Wages | $211,200 | $215,424 | $342,081 |
Employee Related Expenses | $42,240 | $43,085 | $68,416 |
Rent | $36,000 | $36,000 | $36,000 |
Marketing | $24,060 | $25,650 | $26,880 |
Utilities | $7,200 | $7,200 | $7,200 |
Total Operating Expenses | $320,700 | $327,359 | $480,577 |
Operating Income | $160,500 | $185,641 | $57,023 |
Interest Incurred | $1,216 | $50 | $51 |
Depreciation and Amortization | $1,875 | $1,875 | $1,875 |
Gain or Loss from Sale of Assets | |||
Income Taxes | $23,611 | $27,558 | $8,264 |
Total Expenses | $668,202 | $698,841 | $849,168 |
Net Profit | $133,798 | $156,159 | $46,832 |
Net Profit/Sales | 17% | 18% | 5% |
Starting Balances | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Cash | $40,000 | $78,818 | $249,368 | $289,738 |
Accounts Receivable | $109,652 | $88,279 | $92,512 | |
Inventory | $57,000 | $59,733 | $59,734 | |
Other Current Assets | ||||
Total Current Assets | $40,000 | $245,470 | $397,380 | $441,983 |
Long-Term Assets | $15,000 | $15,000 | $15,000 | $15,000 |
Accumulated Depreciation | ($1,875) | ($3,750) | ($5,625) | |
Total Long-Term Assets | $15,000 | $13,125 | $11,250 | $9,375 |
Total Assets | $55,000 | $258,595 | $408,630 | $451,358 |
Accounts Payable | $10,000 | $53,523 | $54,830 | $54,988 |
Income Taxes Payable | $11,658 | $6,890 | $2,064 | |
Sales Taxes Payable | $13,400 | $10,687 | $11,200 | |
Short-Term Debt | $1,216 | $1,266 | $1,317 | |
Prepaid Revenue | ||||
Total Current Liabilities | $10,000 | $79,797 | $73,673 | $69,570 |
Long-Term Debt | ||||
Long-Term Liabilities | ||||
Total Liabilities | $10,000 | $79,797 | $73,673 | $69,570 |
Paid-In Capital | $80,000 | $80,000 | $80,000 | $80,000 |
Retained Earnings | ($35,000) | ($35,000) | $98,798 | $254,957 |
Earnings | $133,798 | $156,159 | $46,832 | |
Total Owner’s Equity | $45,000 | $178,798 | $334,957 | $381,789 |
Total Liabilities & Equity | $55,000 | $258,595 | $408,630 | $451,358 |
2018 | 2019 | 2020 | |
---|---|---|---|
Net Cash Flow from Operations | |||
Net Profit | $133,798 | $156,159 | $46,832 |
Depreciation & Amortization | $1,875 | $1,875 | $1,875 |
Change in Accounts Receivable | ($109,652) | $21,373 | ($4,233) |
Change in Inventory | ($57,000) | ($2,733) | $0 |
Change in Accounts Payable | $43,523 | $1,308 | $158 |
Change in Income Tax Payable | $11,658 | ($4,768) | ($4,826) |
Change in Sales Tax Payable | $13,400 | ($2,713) | $513 |
Change in Prepaid Revenue | |||
Net Cash Flow from Operations | $37,602 | $170,500 | $40,319 |
Investing & Financing | |||
Assets Purchased or Sold | |||
Net Cash from Investing | |||
Investments Received | |||
Dividends & Distributions | |||
Change in Short-Term Debt | $1,216 | $50 | $52 |
Change in Long-Term Debt | |||
Net Cash from Financing | $1,216 | $50 | $52 |
Cash at Beginning of Period | $40,000 | $78,818 | $249,368 |
Net Change in Cash | $38,818 | $170,549 | $40,370 |
Cash at End of Period | $78,818 | $249,368 | $289,738 |
Fill-in-the-blanks and automatic financials make it easy.
No thanks, I prefer writing 40-page documents.
Discover the world’s #1 plan building software
CINCINNATI, August 26, 2024 – Hillman Solutions Corp. ( Nasdaq: HLMN ) (the “Company” or “Hillman”), a leading provider of hardware products and merchandising solutions, today announced that it has acquired Intex DIY, Inc. (“Intex”), a leading supplier of wiping cloths, consumable rags and cleaning textiles.
This acquisition expands Hillman’s Protective Solutions (“PS”) business, which includes America’s best-selling work glove, Firm Grip, as well as other consumer favorites like Gorilla Grip, Grease Monkey, AWP and Digz. Additionally, Hillman recently entered into a new partnership with Kontoor Brands to launch work gloves under the popular Wrangler® brand, which Hillman expects to roll out in 2025.
Since its founding in 2005, Intex has developed patented and innovative products which have helped reinvent the cleaning rag category. Intex’s full suite of superior-quality, high-performing products are used for home improvement, painting, general cleaning, maintenance, janitorial, auto and marine care projects. Hillman anticipates Intex’s 2024 annual revenue to be approximately $55 million.
“Intex has a wide range of products in the cleaning category and will make a great addition to Hillman,” commented Doug Cahill, chairman, president, and chief executive officer of Hillman. “We will leverage the Hillman moat to sell and service this new product line with both new and existing customers. We look forward to expanding within this critical category as we seek ways to better serve our customers. We are thrilled to welcome the Intex team to the Hillman family.”
This acquistion strengthens Hillman’s position within the cleaning products category, where it currently provides a wide range of gloves to customers across North America. Like Hillman, Intex prides itself on taking care of its customers, demonstrated by Intex’s 98 percent fill rate with its top ten customers, whom it has served for an average of nearly 15 years.
The Intex acquisition marks Hillman’s second acquisition in 2024, having acquired Koch Industries , a premier provider and merchandiser of rope and twine, chain and wire rope, and related hardware products, in January. Adjacent aisle, bolt-on acquisitions are a key part of Hillman’s long-term growth strategy. Financial terms of the transaction were not disclosed. Hillman’s wholly-owned subsidiary, Big Time Products, LLC., where Hillman’s PS business resides, was the acquiring entity.
About Intex DIY, Inc.
Founded in 2005, Intex DIY, Inc. (“Intex”) is a leading supplier of consumable rags, wiping cloths, textiles, and other cleaning supplies to the U.S. retail market for painting, general cleaning, maintenance, janitorial and auto/marine care applications. Intex operates from a 275,000 square foot manufacturing and distribution facility outside Atlanta, Georgia and sells its products through several retail channels including home improvement centers, paint retailers, hardware stores, and other general merchandisers. Intex prides itself on delivering quality and innovative products while maintaining a leading position with many of its top customers. For more information on Intex, visit www.intexsupply.com .
About Hillman Solutions Corp.
Founded in 1964 and headquartered in Cincinnati, Ohio, Hillman Solutions Corp. (“Hillman”) and its subsidiaries are leading North American providers of complete hardware solutions, delivered with outstanding customer service to over 46,000 locations. Hillman is celebrating 60 years of service this year, a significant milestone achieved by maintaining strong company values, an innovative culture, and delivering a “small business” experience with “big business” efficiency. Hillman designs innovative product and merchandising solutions for complex categories that deliver an outstanding customer experience to home improvement centers, mass merchants, national and regional hardware stores, pet supply stores, and OEM & industrial customers. For more information on Hillman, visit www.hillman.com .
Forward Looking Statements
All statements made in this press release that are considered to be forward-looking are made in good faith by the Company and are intended to qualify for the safe harbor from liability established by Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995. You should not rely on these forward-looking statements as predictions of future events. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," “target”, “goal”, "may," "will," "could," "should," "believes," "predicts," "potential," "continue," and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, the Company’s expectations with respect to future performance. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside the Company's control and are difficult to predict. Factors that may cause such differences include, but are not limited to: (1) unfavorable economic conditions that may affect operations, financial condition and cash flows including spending on home renovation or construction projects, inflation, recessions, instability in the financial markets or credit markets; (2) increased supply chain costs, including raw materials, sourcing, transportation and energy; (3) the highly competitive nature of the markets that we serve; (4) the ability to continue to innovate with new products and services; (5) direct and indirect costs associated with the May 2023 ransomware attack, and our receipt of expected insurance receivables associated with that cyber security incident; (6) seasonality; (7) large customer concentration; (8) the ability to recruit and retain qualified employees; (9) the outcome of any legal proceedings that may be instituted against the Company; (10) adverse changes in currency exchange rates; or (11) regulatory changes and potential legislation that could adversely impact financial results. The foregoing list of factors is not exclusive, and readers should also refer to those risks that are included in the Company’s filings with the Securities and Exchange Commission (“SEC”), including the Annual Report on Form 10-K filed on February 22, 2024. Given these uncertainties, current or prospective investors are cautioned not to place undue reliance on any such forward looking statements.
Except as required by applicable law, the Company does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements in this communication to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.
Michael Koehler
Vice President of Investor Relations & Treasury
513-826-5495
Source: Hillman Solutions Corp.
Please login and you will add product to your wishlist
That fetid gust of hot air you may have detected wafting from Republican and conservative social media postings over the last day or two was a fabricated claim that Kamala Harris is plotting to tax everyone’s unrealized capital gains if she becomes president.
That would be a departure from current law, which taxes capital gains only when the underlying assets are sold, or “realized.”
That it’s a mythical allegation hasn’t stopped right-wingers and GOP functionaries from hand-wringing over the economic implications of any such change, and over the purportedly horrible impact on average Americans.
Whenever there is in any country, uncultivated lands and unemployed poor, it is clear that the laws of property have been so far extended as to violate natural right.
— Thomas Jefferson
Here, for instance, is the far-right blowhard Mike Cernovich, tweeting Tuesday on X : “If you own a house, subtract what you paid for it from the Zillow estimate. Be prepared to pay 25% of that in a check to the IRS. That’s your unrealized capital gains taxed owed under the Kamala Harris proposal.”
And Chicago venture investor Robert Nelson : “Taxing unrealized gains is truly the most insane, economy destroying, innovation killing, market crashing, retirement fund decimating, unconstitutional idea, which was probably planted by Russia or China to destroy the economy. Dems need to run away from this wildly stupid idea.”
Get the latest from Michael Hiltzik
Commentary on economics and more from a Pulitzer Prize winner.
You may occasionally receive promotional content from the Los Angeles Times.
All right, guys, take a deep breath. Harris hasn’t proposed taxing your unrealized capital gains, or mine. What she has said, as the Harris campaign told me, is that she “supports the revenue raisers in the FY25 Biden-Harris [administration] budget. Nothing beyond that.”
So what’s in that Biden-Harris administration budget for fiscal year 2025 ?
The budget plan does indeed call for taxation of unrealized capital gains held by the country’s uber-rich. That’s part of its proposal for a 25% minimum tax on the annual income of taxpayers with wealth of more than $100 million — a wealth tax. If you’re a member of that cohort, lucky you. But at that level of affluence you don’t have grounds to complain about paying a minimum 25% of your annual income.
Anyway, there aren’t very many of you “centi-millionaires,” as the category is known— 10,660 in the U.S. , according to a 2023 estimate. That includes a handful of centi-billionaires such as Elon Musk ($249 billion, according to Forbes ), Jeff Bezos ($198.5 billion) and Mark Zuckerberg ($185.3 billion). It’s doubtful that anyone in this category is poring over Zillow estimates to calculate the sale value of his or her house (or houses).
Republicans criticizing Biden’s student debt relief plan took millions of dollars in pandemic relief loans and never paid them back. But they say that’s different.
April 16, 2024
Several other proposals in the budget plan are relevant to taxes on the wealthy. One would restore the top income tax rate of 39.6%, which was cut to 37% in the Republicans’ 2017 Tax Cut and Jobs Act; Biden proposed to allow that cut to expire as scheduled next year. The restored top rate would apply to income over $731,200 for couples, $609,350 for singles, starting with this year’s income.
Another provision would raise the tax rate on capital gains and dividends to the same rate charged on ordinary income — but only on annual income exceeding $1 million for couples ($500,000 for single filers). Under current law , capital gains and dividends get a huge break: The top rate is 20%, though it’s zero for couples with income of $89,250 or less ($44,625 for singles), and 15% for those with income more than that but less than $553,850 ($492,300 for singles).
The preferential rates on cap gains “disproportionately benefit high-income taxpayers and provide many high-income taxpayers with a lower tax rate than many low- and middle-income taxpayers,” the White House explains. They also “disproportionately benefit White taxpayers, who receive the overwhelming majority of the benefits of the reduced rates.”
The proposal would also eliminate the notorious step-up in basis enjoyed by heirs. Currently, if those inheriting stocks, bonds, real estate or other capital assets sell those assets, they’re taxed only on the difference between what they were worth at the time of the original owner’s death and their value upon the subsequent sale — not the difference between what they cost when purchased (the “basis”) and what they were worth when ultimately sold.
This process turns the capital gains tax into what the late Ed Kleinbard, the tax expert at USC, called America’s only voluntary tax. Since owners of capital assets don’t pay tax on their appreciation in value until they’re sold, they can defer the tax indefinitely by simply not selling. When they die, the step-up in basis extinguishes the prior capital gains liability forever, leaving only a tax on any gains the heirs reaped starting from the date of their inheritance.
And rich families can enjoy the benefits of their capital portfolio by borrowing against it, never having to sell. That’s an option seldom available to the ordinary taxpayer, who may have to sell to make ends meet. This is how those families perpetuate their fortunes without paying their fair share of income tax.
The Biden plan would repeal the step-up for heirs by levying the capital gains tax on the bequeathed asset, calculated from the original purchase and charged to the decedent’s estate. Inheritances by spouses would be exempt, and the existing exemption of $250,000 in gains per person on the transfer of a principal residence would remain in effect.
Biden’s budget infusion for the IRS produced a bounty of revenue from audits of the rich — about $6 in revenue for every $1 spent. It’s hard to find a better bargain.
March 7, 2024
Biden’s plan also would increase the net investment income tax and Medicare tax rates to 5% each from the current 3.8% on income over $400,000. That would bring the top capital gains rate to 44.6%.
Is that a lot? Too much? Not enough? It’s true that the capital gains tax has typically been lower than the tax on ordinary income, reaching as high as 40% only briefly in the 1970s. Overall, however, it’s a relative pittance in postwar terms: The top tax rate on ordinary income was 90% or higher from 1944 through 1963, 70% from 1965 through 1981, and 50% from 1981 through 1986. Americans enjoyed unexampled prosperity throughout most of that time span.
That brings us back to the wealth tax idea, which terrifies the rich and their water-carriers in the press and punditocracy. Noah Rothman of the right-wing National Review, for example, got especially exercised over Michelle Obama’s critique of “the affirmative action of generational wealth” in her speech at the Democratic convention Tuesday night.
“The idea that accumulating material wealth and bequeathing it to your offspring with the hope that they build on it and do the same for their children is one of the fundaments of the American social compact,” Rothman grumbled . “Trying to make that sense of industry into a source of shame is absurd.”
The idea that the offspring of millionaires and billionaires are building on their inherited wealth is pretty, but in practice rare. As the wealth management firm UBS reported, last year for the first time in the nine years that it had been tracking extreme wealth, billionaires “ accumulated more wealth through inheritance than entrepreneurship.” This “great wealth transfer,” it added, “is gaining momentum.”
As I’ve written before , the concentration of wealth in America has reached levels that make the gilt of the 19th century Gilded Age look like dross. In the U.S. there were 66 billionaires in 1990, and about 750 in 2023 .
Fiscal hawks love to claim that America is shortchanging its youth by spending so much to support its seniors. But the real economic war is between the rich and everyone else -- and the rich are winning.
Nov. 30, 2023
Critics of a wealth tax often assert that it’s unworkable because it’s hard to value non-tradable assets — think artworks, or almost anything other than stocks, bonds and real estate, which can be valued at a market price. The Biden plan has an answer to that. Non-tradable assets would be valued at their purchase price or their value the last time they were borrowed against or invested in, with an annual increase based on Treasury interest rates.
As for those who think there’s something un-American in a wealth tax, they can take up the issue with the Founding Fathers, who considered generationally accumulated wealth to be inimical to a free republic.
“Whenever there is in any country, uncultivated lands and unemployed poor,” Thomas Jefferson wrote to James Madison in October 1785, “it is clear that the laws of property have been so far extended as to violate natural right .”
Madison in 1792 viewed the duty of political parties as acting to combat “the inequality of property, by an immoderate, and especially an unmerited, accumulation of riches .” Benjamin Franklin urged the Constitutional Convention in Philadelphia, albeit unsuccessfully, to declare that “the state has the right to discourage large concentrations of property as a danger to the happiness of mankind.”
They didn’t seem concerned that fighting the immoderate accumulation of riches would be complicated or unnecessary. Quite the opposite: They would appear to agree, were they with us today, with the line beloved of equality advocates that “every billionaire is a policy failure.”
Put it all together, and it sounds almost as if Michelle Obama was channeling the Founders. And if Kamala Harris supports the provisions in the Biden budget plan aimed at requiring the super-rich to pay their fair share of taxes — as her campaign confirms — she’s channeling them too.
Column: with a conference on the pandemic, stanford gives purveyors of misinformation and disinformation a platform, column: the rise of kamala harris shows that our political ‘polarization’ was always a myth, column: the ozempic revolution in weight-loss drugs exposes the weakest links in our healthcare system — drug pricing and insurance, more to read.
Aug. 20, 2024
Aug. 16, 2024
Pulitzer Prize-winning journalist Michael Hiltzik has written for the Los Angeles Times for more than 40 years. His business column appears in print every Sunday and Wednesday, and occasionally on other days. Hiltzik and colleague Chuck Philips shared the 1999 Pulitzer Prize for articles exposing corruption in the entertainment industry. His seventh book, “Iron Empires: Robber Barons, Railroads, and the Making of Modern America,” was published in 2020. His forthcoming book, “The Golden State,” is a history of California. Follow him on Twitter at twitter.com/hiltzikm and on Facebook at facebook.com/hiltzik.
Aug. 29, 2024
Hollywood Inc.
Has anyone have any experience dealing with this company? They have great price for top-notch laptop. However they only accept money via Western Union Wire Transfer. I found them on Yahoo's Auction. PS. I couldn't find a forum to post, so I post in this one.
i wouldn't trust a company like that much
Originally posted by: moonsite Has anyone have any experience dealing with this company? They have great price for top-notch laptop. However they only accept money via Western Union Wire Transfer. I found them on Yahoo's Auction. PS. I couldn't find a forum to post, so I post in this one. Click to expand...
1/10 :thumbsdown:
You would be better off putting your money in a pile and burning it.
In Soviet Russia, thieves take your money and dont give you a laptop.
Originally posted by: Slacker In Soviet Russia, thieves take your money and dont give you a laptop. Click to expand...
contact information - note, no phone numbers whois information - Created: 03-dec-2004 that should answer your question
In Soviet Russia, thieves give you money and a laptop.
The rain in Spain stays mainly in the plains.
Access forbidden! You don't have permission to access the requested directory. There is either no index document or the directory is read-protected. If you think this is a server error, please contact the webmaster. Error 403 moscow-laptop.com Sun Jan 16 08:28:11 2005 Apache/2.0.50 (Debian GNU/Linux) mod_auth_pgsql/2.0.2b1 mod_ssl/2.0.50 OpenSSL/0.9.7d Click to expand...
Originally posted by: Evadman In Soviet Russia, thieves give you money and a laptop. Click to expand...
That site is selling a Dell XPS system with an Intel EE chip and MR9800 256MB video card for ~$1k. That is such a joke, stay away, its a scam.
I love lamp. I hate USSR.
you want to buy a computer from a website with "moscow" right there in the url? NO. BAD moonsite. why the hell isnt your "internet scam" radar pinging like mad?
Originally posted by: LtPage1 you want to buy a computer from a website with "moscow" right there in the url? NO. BAD moonsite. why the hell isnt your "internet scam" radar pinging like mad? Click to expand...
As soon as I saw the domain name, I knew it was a scam. Don't deal with ANYONE that only uses Western Union. I recommend not ever sending cash Western Union unless you REALLY know the person and are close to them i.e. close friends/relatives only. This is a scam if I ever did see one.
Originally posted by: flexy Originally posted by: moonsite Has anyone have any experience dealing with this company? They have great price for top-notch laptop. However they only accept money via Western Union Wire Transfer. I found them on Yahoo's Auction. PS. I couldn't find a forum to post, so I post in this one. Click to expand...
We should move this to the Hot Deals forum!
wow, pure genius.
LOL he is serious?
Thanks for answering guys. I figure it couldn't be true, but just want to make sure. Like I said, I found it on Yahoo! Auction, sot hat is why I ask. Never use Yahoo auction, so don't know how safe that is.
WU = SCAM do not send to anyone you don't know. Koing
July 2, 2024 Evan Ellis News
CLARIFICATION: The land is currently owned by Sand Road Bucklers 2 LLC as the perspective sellers with Roy Druffel’s signature.
Amazon-linked development companies have filed an application to build a distribution warehouse off the Moscow-Pullman Highway.
“Project Cougar” is being proposed by Ambrose Property Group and Kimley-Horn. The companies have built distribution centers for Amazon around the country. The application to Whitman County doesn’t include any reference to the online retail giant based out of Seattle.
The plan calls for construction of a 29,000 square foot warehouse distribution facility East of Airport Road and North of State Route 270. The approximate address is 5900 Airport Road. The application shows that the developers are perspective buyers for 14 acres needed for the warehouse. Roy Druffel currently owns the land. The warehouse will be up to 35 feet high and include an additional 14,000 square foot steel canopy. The facility would store and distribute products, materials, food, groceries and liquor items. Up to 200 workers would be employed at the warehouse which would operate everyday 24 hours a day. The applicants have conducted a traffic study and noise study and say the warehouse will not adversely affect adjacent properties or the current road system. A private drive off Airport Road will access the warehouse. A private well will be drilled to provide water and fire flow protection for the building. The developers hope to start building the warehouse distribution facility this fall and have it completed in the spring of next year.
The applicants must still be granted a Conditional Use Permit from the Whitman County Board of Adjustment. The first step in that process is Washington State Environmental Policy Act Checklist approval which has been completed. Earlier this spring the Whitman County Planning Department printed the public notice for the project in the legal section of the weekly Whitman County Gazette newspaper out of Colfax. The SEPA public comment period and appeal window passed with a mitigated determination of non-significance from the county planner. Alan Thomson ruled that the developers must have a storm water runoff plan and erosion control measures must be used. Thomson is also requiring that outdoor lighting be shielded downward.
With the SEPA process completed the next opportunity for public comment is the CUP public hearing. That will take place on July 25 th in the county courthouse in Colfax.
What is moscow prioritization.
MoSCoW prioritization, also known as the MoSCoW method or MoSCoW analysis, is a popular prioritization technique for managing requirements.
The acronym MoSCoW represents four categories of initiatives: must-have, should-have, could-have, and won’t-have, or will not have right now. Some companies also use the “W” in MoSCoW to mean “wish.”
Software development expert Dai Clegg created the MoSCoW method while working at Oracle. He designed the framework to help his team prioritize tasks during development work on product releases.
You can find a detailed account of using MoSCoW prioritization in the Dynamic System Development Method (DSDM) handbook . But because MoSCoW can prioritize tasks within any time-boxed project, teams have adapted the method for a broad range of uses.
Before running a MoSCoW analysis, a few things need to happen. First, key stakeholders and the product team need to get aligned on objectives and prioritization factors. Then, all participants must agree on which initiatives to prioritize.
At this point, your team should also discuss how they will settle any disagreements in prioritization. If you can establish how to resolve disputes before they come up, you can help prevent those disagreements from holding up progress.
Finally, you’ll also want to reach a consensus on what percentage of resources you’d like to allocate to each category.
With the groundwork complete, you may begin determining which category is most appropriate for each initiative. But, first, let’s further break down each category in the MoSCoW method.
Moscow prioritization categories.
As the name suggests, this category consists of initiatives that are “musts” for your team. They represent non-negotiable needs for the project, product, or release in question. For example, if you’re releasing a healthcare application, a must-have initiative may be security functionalities that help maintain compliance.
The “must-have” category requires the team to complete a mandatory task. If you’re unsure about whether something belongs in this category, ask yourself the following.
If the product won’t work without an initiative, or the release becomes useless without it, the initiative is most likely a “must-have.”
Should-have initiatives are just a step below must-haves. They are essential to the product, project, or release, but they are not vital. If left out, the product or project still functions. However, the initiatives may add significant value.
“Should-have” initiatives are different from “must-have” initiatives in that they can get scheduled for a future release without impacting the current one. For example, performance improvements, minor bug fixes, or new functionality may be “should-have” initiatives. Without them, the product still works.
Another way of describing “could-have” initiatives is nice-to-haves. “Could-have” initiatives are not necessary to the core function of the product. However, compared with “should-have” initiatives, they have a much smaller impact on the outcome if left out.
So, initiatives placed in the “could-have” category are often the first to be deprioritized if a project in the “should-have” or “must-have” category ends up larger than expected.
One benefit of the MoSCoW method is that it places several initiatives in the “will-not-have” category. The category can manage expectations about what the team will not include in a specific release (or another timeframe you’re prioritizing).
Placing initiatives in the “will-not-have” category is one way to help prevent scope creep . If initiatives are in this category, the team knows they are not a priority for this specific time frame.
Some initiatives in the “will-not-have” group will be prioritized in the future, while others are not likely to happen. Some teams decide to differentiate between those by creating a subcategory within this group.
Although Dai Clegg developed the approach to help prioritize tasks around his team’s limited time, the MoSCoW method also works when a development team faces limitations other than time. For example:
What if a development team’s limiting factor is not a deadline but a tight budget imposed by the company? Working with the product managers, the team can use MoSCoW first to decide on the initiatives that represent must-haves and the should-haves. Then, using the development department’s budget as the guide, the team can figure out which items they can complete.
A cross-functional product team might also find itself constrained by the experience and expertise of its developers. If the product roadmap calls for functionality the team does not have the skills to build, this limiting factor will play into scoring those items in their MoSCoW analysis.
Cross-functional teams can also find themselves constrained by other company priorities. The team wants to make progress on a new product release, but the executive staff has created tight deadlines for further releases in the same timeframe. In this case, the team can use MoSCoW to determine which aspects of their desired release represent must-haves and temporarily backlog everything else.
Although many product and development teams have prioritized MoSCoW, the approach has potential pitfalls. Here are a few examples.
One common criticism against MoSCoW is that it does not include an objective methodology for ranking initiatives against each other. Your team will need to bring this methodology to your analysis. The MoSCoW approach works only to ensure that your team applies a consistent scoring system for all initiatives.
Pro tip: One proven method is weighted scoring, where your team measures each initiative on your backlog against a standard set of cost and benefit criteria. You can use the weighted scoring approach in ProductPlan’s roadmap app .
To know which of your team’s initiatives represent must-haves for your product and which are merely should-haves, you will need as much context as possible.
For example, you might need someone from your sales team to let you know how important (or unimportant) prospective buyers view a proposed new feature.
One pitfall of the MoSCoW method is that you could make poor decisions about where to slot each initiative unless your team receives input from all relevant stakeholders.
Because MoSCoW does not include an objective scoring method, your team members can fall victim to their own opinions about certain initiatives.
One risk of using MoSCoW prioritization is that a team can mistakenly think MoSCoW itself represents an objective way of measuring the items on their list. They discuss an initiative, agree that it is a “should have,” and move on to the next.
But your team will also need an objective and consistent framework for ranking all initiatives. That is the only way to minimize your team’s biases in favor of items or against them.
MoSCoW prioritization is effective for teams that want to include representatives from the whole organization in their process. You can capture a broader perspective by involving participants from various functional departments.
Another reason you may want to use MoSCoW prioritization is it allows your team to determine how much effort goes into each category. Therefore, you can ensure you’re delivering a good variety of initiatives in each release.
If you’re considering giving MoSCoW prioritization a try, here are a few steps to keep in mind. Incorporating these into your process will help your team gain more value from the MoSCoW method.
Remember, MoSCoW helps your team group items into the appropriate buckets—from must-have items down to your longer-term wish list. But MoSCoW itself doesn’t help you determine which item belongs in which category.
You will need a separate ranking methodology. You can choose from many, such as:
For help finding the best scoring methodology for your team, check out ProductPlan’s article: 7 strategies to choose the best features for your product .
To make sure you’re placing each initiative into the right bucket—must-have, should-have, could-have, or won’t-have—your team needs context.
At the beginning of your MoSCoW method, your team should consider which stakeholders can provide valuable context and insights. Sales? Customer success? The executive staff? Product managers in another area of your business? Include them in your initiative scoring process if you think they can help you see opportunities or threats your team might miss.
MoSCoW gives your team a tangible way to show your organization prioritizing initiatives for your products or projects.
The method can help you build company-wide consensus for your work, or at least help you show stakeholders why you made the decisions you did.
Communicating your team’s prioritization strategy also helps you set expectations across the business. When they see your methodology for choosing one initiative over another, stakeholders in other departments will understand that your team has thought through and weighed all decisions you’ve made.
If any stakeholders have an issue with one of your decisions, they will understand that they can’t simply complain—they’ll need to present you with evidence to alter your course of action.
Related Terms
2×2 prioritization matrix / Eisenhower matrix / DACI decision-making framework / ICE scoring model / RICE scoring model
Talk to an expert.
Schedule a few minutes with us to share more about your product roadmapping goals and we'll tailor a demo to show you how easy it is to build strategic roadmaps, align behind customer needs, prioritize, and measure success.
To continue, please click the box below to let us know you're not a robot.
Please make sure your browser supports JavaScript and cookies and that you are not blocking them from loading. For more information you can review our Terms of Service and Cookie Policy .
For inquiries related to this message please contact our support team and provide the reference ID below.
Russia has launched several air attacks on Ukraine this week, costing Moscow a reported £1.1bn. Meanwhile, Ukraine says it's keeping a close eye on its border with Belarus after a build-up of troops there in recent days.
Thursday 29 August 2024 18:18, UK
Please use Chrome browser for a more accessible video player
We'll be back with more updates and analysis tomorrow, but before we go, here's a recap of the key developments that took place today:
A military court in Moscow has placed Pavel Popov, a former deputy defence minister, in detention on suspicion of fraud in the latest of a string of corruption probes of officials tied to ex-defence minister Sergei Shoigu.
The case against Popov, who has served in his role since 2013, is the third investigation into a senior defence official relating to construction work at Patriot Park - a military theme park near Moscow.
The war-themed tourist attraction near Moscow displays a vast collection of Russian and Soviet weaponry and offers visitors the chance to clamber on tanks and take part in combat simulations.
Investigators said Popov, beginning in 2021, had diverted various building materials from the park to his own country house for installation work.
Popov has been detained until 29 October.
He denies guilt, his lawyer told the RIA state news agency.
Popov joins at least a dozen officials who, since April, have been caught up in the biggest wave of corruption scandals to hit the Russian military and defence establishment in years.
In May, soon after the first arrests, Vladimir Putin unexpectedly removed Mr Shoigu as defence minister and replaced him with Andrei Belousov in what was widely seen as a move to ensure tighter management of Russia's vast defence budget.
Russian political commentators said the investigation into Popov was clearly linked to a broader anti-graft crackdown undertaken by Belousov against those with ties to Mr Shoigu.
A Ukrainian F-16 fighter jet was destroyed in a crash on Monday, a US defence official has said.
According to the official, the cause has not yet been determined - pilot error or mechanical failure.
It comes after Russia staged a missile and drone attack on Ukraine on Monday.
Volodymyr Zelenskyy said on Tuesday that F-16 jets were used to repel the attack on Monday and showed good results.
He had announced earlier this month that Ukraine had started flying F-16s for operations within the country, confirming the long-awaited arrival of the US-made fighter jets which Ukraine has been pushing for since the start of the war.
Four nuclear power units at two different power plants in Ukraine were disconnected from the grid during the Russian attack on Monday, Ukraine's presidential office head, Andriy Yermak, reports.
In a statement on Telegram , Mr Yermak said power units at Rivne NPP, in northwest Ukraine, and South Ukrainian NPP in the south, had been disconnected.
What happened on Monday?
Russian forces unleashed 236 drones and missiles in a massive attack on Ukraine.
Seven people were killed and 15 regions were struck, with explosions heard in the capital, Kyiv.
Ukraine said hypersonic missiles were used in the assault.
Fighting in Pokrovsk is "exceptionally tough", Ukraine's top commander Oleksandr Syrskyi has said.
Mr Syrskyi, who has spent several days on the eastern front, also said that Russia was throwing everything it could into its assaults, trying to break through Ukrainian defences.
"Fighting is exceptionally tough," he said, adding that Ukraine had to constantly use unorthodox methods to strengthen its positions.
For context : Russia's army is closing in on Pokrovsk, a critical logistics hub for the Ukrainian defence in the area.
The region, which had a pre-war population of about 60,000, is one of Ukraine's main defensive strongholds.
Its capture would compromise Ukraine's defensive abilities and supply routes and would bring Russia closer to its stated aim of capturing the entire Donetsk region.
Ukraine says it's keeping a close eye on its border with Belarus after a build-up of troops there in recent days.
Kyiv's foreign ministry accused Minsk last week of concentrating a "significant number of personnel" in the Gomel region near Ukraine's northern border "under the guise of exercises".
It swiftly warned Belarusian officials not to make "tragic mistakes under Moscow's pressure" and withdraw its forces.
The Institute for the Study of War said Belarus's troop deployment was likely intended to divert Ukrainian soldiers from other fronts.
It also assessed that Belarusian leader Alexander Lukashenko was "extremely unlikely to risk combat with Ukraine that could weaken his regime".
Speaking on television today, a spokesperson for Ukraine's border guard service said it had detected no immediate threats on the border, but that Ukrainian troops were keeping it constantly monitored.
"This is tens of kilometres from our border, at different points – different distances," said Andriy Demchenko.
"What is happening on the territory of Belarus is actively monitored by intelligence units, the ministry of defence and the state border service in order to understand how the situation is changing, how threatening it can be for Ukraine.
"So that all components of our defence forces, which strengthen this direction, have the opportunity to react in time to any actions."
Ukraine is calling on the civilian population in its eastern city of Pokrovsk to evacuate as Russian troops draw closer to its outskirts.
Readers have been sending in their questions to our senior correspondents and military experts for their take on what could happen next.
Today, Malcolm asks:
How serious is the situation in Pokrovsk? If the city falls to Russian forces, what are the strategic consequences for Ukraine?
Military analyst Sean Bell says...
It is very difficult to provide clarity over the tactical progress of the war given the relative paucity of detailed information about progress, challenges and opportunities.
However, it appears likely that Vladimir Putin's near-term objective of his "special military operation" is to secure Crimea, the Donbas and the land bridge between the two areas.
This summer, Russia's main effort appears to have been securing the final component of the Donbas, and despite the much-publicised casualty rate being suffered by Moscow's forces - more than 1,000 casualties a day - Russia continues to make slow but steady progress.
Pokrovsk is a strategically important logistics and transport hub for Ukrainian forces in the region, and Russian forces are now reported to be only six miles away from the town, leading the Ukrainians to evacuate the civilian population.
The Russian president knows that it is very difficult to maintain momentum during the winter months, so he has perhaps 10 to 12 weeks available to achieve his objectives before the winter weather settles in.
If Russian forces can seize Pokrovsk before the winter, it is possible that Mr Putin will indicate he is ready to negotiate an end to the conflict.
Depending on the outcome of the forthcoming US presidential elections, that raises the prospect of Mr Putin being rewarded for his brutal invasion of Ukraine, which would have profound implications for global security.
Ukraine's invasion of Russia's Kursk region will soon enter its fourth week, with around 500 square miles of territory captured so far, according to the head of Kyiv's military.
Oleksandr Syrskyi said on Tuesday that around 100 settlements, including the town of Sudzha, were now under Ukraine's control.
In one of his evening addresses this week, Volodymyr Zelenskyy said troops were still expanding their territory in the region.
Here, we look at some key images from the start of the invasion into Kursk.
Volodymyr Zelenskyy says Ukraine will not forgive Russia "for a single destroyed Ukrainian life" as the country marks the Day of Remembrance of Defenders of Ukraine.
The holiday marks the 10th anniversary of the battle of Ilovaisk, where hundreds of Ukrainian soldiers were killed by Russian troops as they began to withdraw from the encircled town.
"This was a planned, cynical Russian crime that Ukraine will never forget and will not leave unpunished," Mr Zelenskyy wrote on his Telegram channel.
"Today, Ukraine honours the memory of all its defenders. All those who fought for our state, for Ukrainian independence and sacrificed the most precious thing – their lives.
"And we will not forgive Russia for a single destroyed Ukrainian life."
Ukraine was forced to disconnect several nuclear power units from the grid on Monday after Russia's widespread drone and missile attacks on the country.
Kyiv's mission to the International Atomic Energy Agency has said the attack was intended to paralyse the operation of the power generation facilities of Ukraine.
It added that the attacks posed a significant risk to the stable operation of nuclear facilities.
As a result of the attack, three out of four power units of the Rivne nuclear power plant were disconnected from the grid, it said.
Another nuclear power plant, the South Ukrainian, was also forced to decrease its output "due to fluctuations in the national power grid".
Be the first to get Breaking News
Install the Sky News app for free
COMMENTS
Here are a few tips for writing the market analysis section of your hardware shop business plan: Conduct market research, industry reports, and surveys to gather data. Provide specific and detailed information whenever possible. Illustrate your points with charts and graphs. Write your business plan keeping your target audience in mind. 4.
Explore a real-world hardware retail franchise business plan example and download a free template with this information to start writing your own business plan. ... Building Blocks distribution will help maintain those levels. Inventory is projected to turn 4.3 times per year. The goal is to get inventory turns to exceed 5.0, through good ...
Marketing promotion expenses for the grand opening of Mike Mendez® Hardware Stores, Inc. in the amount of $3,500 and as well as flyer printing (2,000 flyers at $0.04 per copy) for the total amount of $3,580. The cost for hiring business consultant - $2,500.
By outlining your business objectives, target market, competition analysis, marketing strategies, and financial projections, a business plan serves as a comprehensive guide for managing and growing your hardware store business. It helps to identify potential challenges and opportunities, enabling you to proactively address them.
Here's a method to spot your competition: Determine local hardware stores in your area. Analyze their product range, prices, and services. Check customer reviews for strengths and weaknesses. Look at their marketing and online presence. With this intelligence, your business plan advances from good to great.
Step 2: Identify your target market and competition. Determine who your ideal customers are and analyze the existing hardware stores in your area. Identifying gaps in the market and differentiating your store will be crucial to attracting and retaining customers. Step 3: Develop a comprehensive business concept.
This business plan leads the way. It renews our vision and strategic focus: adding value to our target market segments, the small business and high-end home office users, in our local market. It also provides the step-by-step plan for improving our sales, gross margin, and profitability.
The Pre-written business plan package (PDF, Word, and Excel) costs $30 only! If you want to purchase multiple business plans at once then click here: Business Plans Store. The business plan package is a zipped compressed file containing the PDF, Word and Excel documents.
Download this free hardware retail franchise business plan template, with pre-filled examples, to create your own plan. Download Now Or plan with professional support in LivePlan. Save 50% today . Available formats: What you get with this template. A complete business plan. Text and financials are already filled out and ready for you to update. ...
A hardware store business plan is a retail business plan that should include well-developed marketing, operational, and growth strategy. The financial model should be planned on a 5 year basis with monthly detail in year 1 and quarterly detail in year 2-5. The following are a few questions to consider when starting a hardware store business plan:
The financial plan and projections section is a crucial component of your hardware store business plan. Here, the help of a financial expert such as a professional accountant is needed. Details to include are the historical financial data with balance sheets, income statements, and cash flow statements spanning the past three to five years.
The gross margin is generated by a hardware store are considered a moderate and are typically around 50%. The startup costs associated with this type of business is usually around $100,000 to $200,000 depending on the size of the store and the amount of inventory that we carried at the onset of operations. These businesses often thrive when he ...
19 Steps to Starting a Hardware Store Business. 1. Understand the Industry. Businesses in this industry primarily retail a large range of new home renovation equipment and supplies. Hardware, plumbing, electrical and paint-related tools are the most commonly stocked goods.
Creating Your Strategic Plan. Liz Lichtenberger December 29, 2014 Operations, Research and Guides. Hardware Retailing 's January 2015 issue analyzed the elements of a strategic plan and highlighted retailers who have implemented strategic plans in their business. To read the full Strategic Planning story click here.
A hardware business typically manufactures or sells hand and power tools, building materials, fasteners, keys, locks, hinges, chains, electrical supplies, plumbing supplies, cleaning products, housewares, utensils, and paint. These businesses are designed for DIY consumers and handymen (as well as tradesmen) who need a location to acquire ...
CASO Hardware plans to open a new hardware store in Kisumu, Kenya. The store will sell various hardware products, tools, paint, and housewares. It will be owned and operated solely by Cynthia Ojwang. The business aims to provide expert advice to customers and make a profit. CASO Hardware will require an initial investment of KSH 887,750 and plans to borrow another KSH 500,000 in the first year ...
Oshkosh Hardware, Inc.'s retail outlet will be located at 1524 Frontage Road, which is in a newly developed retail center of Oshkosh. Our location helps facilitate accessibility from all parts of town and reduces our delivery costs. The store will occupy 7500 square feet of space. The major equipment involved in our business is counters and ...
Hardware Store Sample Business Plan - Free download as PDF File (.pdf), Text File (.txt) or view presentation slides online. This document is a business plan for a hardware store called Clara's Hardware Store. It outlines the company's mission to offer quality hardware products and customer service. The business will be owned solely by Clara Johnson and will require an initial investment of ...
Before building a business plan for automation, benchmark and understand the system's key KPIs pre-automation to measure improvements and cost savings effectively. 6. Creation of an implementation plan and timeline An overall timeline of the automation integration, including key goalposts, testing and go-live date.
Our Advantages. Clara's Hardware's competitive edge is: Location : Clara's Hardware is located in South Gate Plaza. The foot traffic in the plaza is very strong. The closest hardware store to the South Gate area is a twenty minute drive. Seasonal Products: Each season has it own unique demand on a homeowner.
CINCINNATI, August 26, 2024 - Hillman Solutions Corp. (Nasdaq: HLMN) (the "Company" or "Hillman"), a leading provider of hardware products and merchandising solutions, today announced that it has acquired Intex DIY, Inc. ("Intex"), a leading supplier of wiping cloths, consumable rags and cleaning textiles. This acquisition expands Hillman's Protective Solutions ("PS ...
Biden's plan also would increase the net investment income tax and Medicare tax rates to 5% each from the current 3.8% on income over $400,000. That would bring the top capital gains rate to 44. ...
Has anyone have any experience dealing with this company? They have great price for top-notch laptop. However they only accept money via Western Union...
Horse & Tack. Spence Hardware provides a large selection of Weaver® Brand tack and supplies. From trail riding, to show, rodeo, and fair needs we have it all. Choose from halters, lead ropes, headstalls, reins, Troxel® helmets, Tough 1® blankets, and much more. Whether you have everyday or show needs we have you covered.
The companies have built distribution centers for Amazon around the country. The application to Whitman County doesn't include any reference to the online retail giant based out of Seattle. The plan calls for construction of a 29,000 square foot warehouse distribution facility East of Airport Road and North of State Route 270.
MoSCoW prioritization, also known as the MoSCoW method or MoSCoW analysis, is a popular prioritization technique for managing requirements. The acronym MoSCoW represents four categories of initiatives: must-have, should-have, could-have, and won't-have, or will not have right now. Some companies also use the "W" in MoSCoW to mean "wish.".
The 2024 Harris presidential campaign recently announced several spending and tax policy proposals. Building on President Biden's Fiscal Year 2025 budget, Harris would expand existing benefits for low- and middle-income households in the tax code and create new subsidies to support homeownership.The cost of these benefit expansions would be partially offset by raising the corporate income ...
Peloton Interactive Inc. shares surged the most ever after the fitness company reported earnings that beat analysts' estimates, signaling that turnaround efforts are starting to bear fruit.
Kamala Harris allies say plan to ban 'price gouging' has been misconstrued ... Some Harris advisers have also tried assuring business executives that the plan is intended to signal a desire to ...
Russian officials are stepping up security measures at a nuclear plant in Kursk, where Ukrainian forces have seized land. Meanwhile, Moscow has banned entry to more than 20 US journalists.